Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$96,251,000.00
首期:	$28,875,300.00
貸款金額:	$67,375,700.00	全期供款共:	$108,090,129.16
每月供款額:	$360,300.43 (4.125厘息計供300期)	全期利息共:	$40,714,429.16

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$57,125.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$962,510.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$4,090,668.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$830,826.39

$590,238.90

$460,756.48

$403,239.87

$309,857.01

$253,920.45

$216,706.88

1.500

$845,439.01

$604,976.52

$475,642.05

$418,229.96

$325,118.35

$269,459.90

$232,527.16

2.000

$860,214.87

$619,947.09

$490,830.00

$433,568.49

$340,842.44

$285,574.83

$249,033.71

2.500

$875,153.74

$635,150.06

$506,319.24

$449,253.90

$357,025.78

$302,258.66

$266,215.47

3.000

$890,255.34

$650,584.78

$522,108.45

$465,284.21

$373,664.01

$319,503.19

$284,058.67

3.500

$905,519.34

$666,250.45

$538,196.06

$481,657.12

$390,751.92

$337,298.63

$302,547.00

4.000

$920,945.40

$682,146.21

$554,580.27

$498,369.92

$408,283.49

$355,633.77

$321,661.90

4.125

$924,827.18

$686,155.98

$558,722.43

$502,600.88

$412,734.93

$360,300.43

$326,536.15

4.500

$936,533.10

$698,271.03

$571,259.03

$515,419.58

$426,251.95

$374,496.02

$341,382.77

5.000

$952,282.02

$714,623.83

$588,230.09

$532,802.74

$444,649.80

$393,871.63

$361,687.33

5.500

$968,191.68

$731,203.39

$605,490.94

$550,515.70

$463,468.89

$413,745.75

$382,551.81

6.000

$984,261.58

$748,008.40

$623,038.89

$568,554.44

$482,700.44

$434,102.58

$403,951.36

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。