按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $899,852,000.00   
首期: $269,955,600.00   
貸款金額: $629,896,400.00 全期供款共: $1,010,536,190.80
每月供款額: $3,368,453.97 (4.125厘息計供300期) 全期利息共: $380,639,790.80
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $458,926.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $8,998,520.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $38,243,710.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $7,767,408.02 $5,518,152.07 $4,307,619.05 $3,769,895.40 $2,896,857.68 $2,373,906.02 $2,025,995.76
1.500 $7,904,021.60 $5,655,934.25 $4,446,784.48 $3,910,037.94 $3,039,536.16 $2,519,184.52 $2,173,899.78
2.000 $8,042,161.37 $5,795,894.33 $4,588,776.80 $4,053,438.14 $3,186,540.92 $2,669,843.22 $2,328,219.75
2.500 $8,181,825.10 $5,938,027.17 $4,733,585.94 $4,200,081.22 $3,337,839.25 $2,825,820.66 $2,488,852.32
3.000 $8,323,010.14 $6,082,326.55 $4,881,199.51 $4,349,948.89 $3,493,390.30 $2,987,039.99 $2,655,668.63
3.500 $8,465,713.53 $6,228,785.19 $5,031,602.84 $4,503,019.39 $3,653,145.39 $3,153,409.85 $2,828,516.32
4.000 $8,609,931.90 $6,377,394.80 $5,184,779.03 $4,659,267.61 $3,817,048.28 $3,324,825.25 $3,007,221.76
4.125 $8,646,222.79 $6,414,882.23 $5,223,504.15 $4,698,822.93 $3,858,664.83
$3,368,453.97
$3,052,791.22
4.500 $8,755,661.56 $6,528,146.06 $5,340,709.03 $4,818,665.19 $3,985,035.65 $3,501,168.77 $3,191,592.53
5.000 $8,902,898.44 $6,681,028.62 $5,499,371.63 $4,981,180.59 $4,157,037.44 $3,682,311.63 $3,381,420.08
5.500 $9,051,638.13 $6,836,031.18 $5,660,743.60 $5,146,779.27 $4,332,977.39 $3,868,115.01 $3,576,482.48
6.000 $9,201,875.88 $6,993,141.45 $5,824,799.69 $5,315,423.78 $4,512,773.45 $4,058,431.33 $3,776,547.17

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。