Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$85,590,000.00
首期:	$25,677,000.00
貸款金額:	$59,913,000.00	全期供款共:	$96,117,797.78
每月供款額:	$320,392.66 (4.125厘息計供300期)	全期利息共:	$36,204,797.78

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$51,795.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$855,900.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$3,637,575.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$738,801.99

$524,862.57

$409,721.95

$358,576.02

$275,536.48

$225,795.59

$192,703.89

1.500

$751,796.08

$537,967.81

$422,958.76

$371,905.77

$289,107.43

$239,613.85

$206,771.87

2.000

$764,935.34

$551,280.21

$436,464.45

$385,545.37

$303,089.88

$253,943.85

$221,450.11

2.500

$778,219.54

$564,799.26

$450,238.06

$399,493.42

$317,480.72

$268,779.74

$236,728.78

3.000

$791,648.45

$578,524.39

$464,278.42

$413,748.18

$332,276.06

$284,114.22

$252,595.62

3.500

$805,221.77

$592,454.90

$478,584.13

$428,307.58

$347,471.27

$299,938.60

$269,036.14

4.000

$818,939.19

$606,590.00

$493,153.58

$443,169.23

$363,060.99

$316,242.89

$286,033.83

4.125

$822,391.02

$610,155.64

$496,836.95

$446,931.56

$367,019.38

$320,392.66

$290,368.19

4.500

$832,800.36

$620,928.80

$507,984.96

$458,330.43

$379,039.22

$333,015.91

$303,570.37

5.000

$846,804.89

$635,470.32

$523,076.26

$473,788.19

$395,399.28

$350,245.43

$321,625.94

5.500

$860,952.37

$650,213.49

$538,425.26

$489,539.21

$412,133.92

$367,918.24

$340,179.42

6.000

$875,242.32

$665,157.13

$554,029.56

$505,579.94

$429,235.34

$386,020.30

$359,208.71

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。