Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$84,712,000.00
首期:	$25,413,600.00
貸款金額:	$59,298,400.00	全期供款共:	$95,131,801.45
每月供款額:	$317,106.00 (4.125厘息計供300期)	全期利息共:	$35,833,401.45

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$51,356.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$847,120.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$3,600,260.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$731,223.21

$519,478.42

$405,518.94

$354,897.67

$272,709.97

$223,479.34

$190,727.09

1.500

$744,084.00

$532,449.23

$418,619.96

$368,090.68

$286,141.71

$237,155.84

$204,650.76

2.000

$757,088.47

$545,625.06

$431,987.11

$381,590.36

$299,980.72

$251,338.84

$219,178.43

2.500

$770,236.40

$559,005.43

$445,619.43

$395,395.33

$314,223.94

$266,022.55

$234,300.37

3.000

$783,527.55

$572,589.77

$459,515.76

$409,503.86

$328,867.50

$281,199.72

$250,004.45

3.500

$796,961.64

$586,377.37

$473,674.71

$423,913.91

$343,906.83

$296,861.77

$266,276.32

4.000

$810,538.35

$600,367.47

$488,094.71

$438,623.10

$359,336.64

$312,998.80

$283,099.63

4.125

$813,954.77

$603,896.53

$491,740.29

$442,346.84

$363,254.42

$317,106.00

$287,389.54

4.500

$824,257.32

$614,559.18

$502,773.95

$453,628.78

$375,150.96

$329,599.77

$300,456.28

5.000

$838,118.19

$628,951.53

$517,710.43

$468,927.97

$391,343.19

$346,652.54

$318,326.63

5.500

$852,120.54

$643,543.46

$532,901.98

$484,517.42

$407,906.17

$364,144.06

$336,689.79

6.000

$866,263.91

$658,333.81

$548,346.21

$500,393.60

$424,832.15

$382,060.42

$355,523.87

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。