Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$83,385,000.00
首期:	$25,015,500.00
貸款金額:	$58,369,500.00	全期供款共:	$93,641,576.91
每月供款額:	$312,138.59 (4.125厘息計供300期)	全期利息共:	$35,272,076.91

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$50,692.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$833,850.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$3,543,863.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$719,768.72

$511,340.88

$399,166.55

$349,338.26

$268,438.01

$219,978.57

$187,739.38

1.500

$732,428.04

$524,108.49

$412,062.34

$362,324.60

$281,659.34

$233,440.83

$201,444.94

2.000

$745,228.80

$537,077.93

$425,220.10

$375,612.81

$295,281.57

$247,401.66

$215,745.04

2.500

$758,170.77

$550,248.70

$438,638.87

$389,201.53

$309,301.67

$261,855.34

$230,630.09

3.000

$771,253.72

$563,620.24

$452,317.52

$403,089.05

$323,715.84

$276,794.77

$246,088.17

3.500

$784,477.36

$577,191.86

$466,254.68

$417,273.36

$338,519.59

$292,211.47

$262,105.14

4.000

$797,841.39

$590,962.81

$480,448.78

$431,752.14

$353,707.69

$308,095.72

$278,664.92

4.125

$801,204.29

$594,436.59

$484,037.26

$435,417.55

$357,564.10

$312,138.59

$282,887.63

4.500

$811,345.46

$604,932.21

$494,898.07

$446,522.76

$369,274.28

$324,436.64

$295,749.68

5.000

$824,989.21

$619,099.11

$509,600.58

$461,582.29

$385,212.87

$341,222.28

$313,340.10

5.500

$838,772.20

$633,462.46

$524,554.15

$476,927.53

$401,516.38

$358,439.80

$331,415.60

6.000

$852,694.02

$648,021.12

$539,756.45

$492,555.01

$418,177.23

$376,075.51

$349,954.64

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。