Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$81,140,000.00
首期:	$24,342,000.00
貸款金額:	$56,798,000.00	全期供款共:	$91,120,435.94
每月供款額:	$303,734.79 (4.125厘息計供300期)	全期利息共:	$34,322,435.94

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$49,570.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$811,400.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$3,448,450.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$700,390.16

$497,573.89

$388,419.66

$339,932.91

$261,210.77

$214,056.02

$182,684.81

1.500

$712,708.66

$509,997.76

$400,968.26

$352,569.62

$274,076.14

$227,155.83

$196,021.38

2.000

$725,164.78

$522,618.02

$413,771.76

$365,500.07

$287,331.62

$240,740.79

$209,936.47

2.500

$737,758.31

$535,434.19

$426,829.26

$378,722.93

$300,974.25

$254,805.33

$224,420.77

3.000

$750,489.02

$548,445.72

$440,139.63

$392,236.56

$315,000.34

$269,342.54

$239,462.66

3.500

$763,356.64

$561,651.95

$453,701.56

$406,038.99

$329,405.52

$284,344.18

$255,048.40

4.000

$776,360.86

$575,052.14

$467,513.51

$420,127.95

$344,184.71

$299,800.77

$271,162.34

4.125

$779,633.23

$578,432.39

$471,005.37

$423,694.67

$347,937.29

$303,734.79

$275,271.36

4.500

$789,501.36

$588,645.43

$481,573.78

$434,500.89

$359,332.19

$315,701.73

$287,787.12

5.000

$802,777.77

$602,430.91

$495,880.45

$449,154.96

$374,841.66

$332,035.45

$304,903.95

5.500

$816,189.68

$616,407.55

$510,431.42

$464,087.06

$390,706.23

$348,789.41

$322,492.80

6.000

$829,736.68

$630,574.25

$525,224.42

$479,293.80

$406,918.51

$365,950.31

$340,532.71

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。