Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$74,724,000.00
首期:	$22,417,200.00
貸款金額:	$52,306,800.00	全期供款共:	$83,915,250.86
每月供款額:	$279,717.50 (4.125厘息計供300期)	全期利息共:	$31,608,450.86

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$46,362.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$747,240.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$3,175,770.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$645,008.06

$458,229.13

$357,706.07

$313,053.33

$240,556.00

$197,129.92

$168,239.34

1.500

$656,352.50

$469,670.60

$369,262.42

$324,690.81

$252,404.06

$209,193.89

$180,521.34

2.000

$667,823.67

$481,292.93

$381,053.50

$336,598.81

$264,611.38

$221,704.64

$193,336.12

2.500

$679,421.39

$493,095.69

$393,078.50

$348,776.10

$277,175.25

$234,657.06

$206,675.10

3.000

$691,145.44

$505,078.36

$405,336.38

$361,221.16

$290,092.26

$248,044.76

$220,527.58

3.500

$702,995.58

$517,240.33

$417,825.92

$373,932.18

$303,358.37

$261,860.17

$234,880.91

4.000

$714,971.52

$529,580.92

$430,545.72

$386,907.08

$316,968.92

$276,094.56

$249,720.66

4.125

$717,985.13

$532,693.89

$433,761.47

$390,191.77

$320,424.77

$279,717.50

$253,504.77

4.500

$727,072.96

$542,099.35

$443,494.20

$400,143.51

$330,918.64

$290,738.18

$265,030.87

5.000

$739,299.56

$554,794.77

$456,669.59

$413,638.84

$345,201.73

$305,780.34

$280,794.21

5.500

$751,650.95

$567,666.23

$470,069.97

$427,390.21

$359,811.84

$321,209.52

$296,992.26

6.000

$764,126.74

$580,712.72

$483,693.24

$441,394.50

$374,742.16

$337,013.45

$313,605.69

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。