Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$73,610,000.00
首期:	$22,083,000.00
貸款金額:	$51,527,000.00	全期供款共:	$82,664,225.90
每月供款額:	$275,547.42 (4.125厘息計供300期)	全期利息共:	$31,137,225.90

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$45,805.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$736,100.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$3,128,425.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$635,392.16

$451,397.76

$352,373.32

$308,386.27

$236,969.74

$194,191.07

$165,731.20

1.500

$646,567.47

$462,668.66

$363,757.38

$319,850.26

$248,641.17

$206,075.19

$177,830.09

2.000

$657,867.63

$474,117.72

$375,372.68

$331,580.73

$260,666.51

$218,399.43

$190,453.83

2.500

$669,292.45

$485,744.52

$387,218.41

$343,576.48

$273,043.06

$231,158.74

$203,593.95

3.000

$680,841.71

$497,548.55

$399,293.55

$355,836.00

$285,767.50

$244,346.86

$217,239.91

3.500

$692,515.18

$509,529.21

$411,596.89

$368,357.53

$298,835.84

$257,956.31

$231,379.26

4.000

$704,312.58

$521,685.82

$424,127.06

$381,139.00

$312,243.48

$271,978.49

$245,997.78

4.125

$707,281.26

$524,752.38

$427,294.87

$384,374.72

$315,647.82

$275,547.42

$249,725.47

4.500

$716,233.61

$534,017.63

$436,882.50

$394,178.09

$325,985.24

$286,403.80

$261,079.74

5.000

$728,277.93

$546,523.78

$449,861.47

$407,472.23

$340,055.39

$301,221.71

$276,608.08

5.500

$740,445.19

$559,203.35

$463,062.08

$421,018.59

$354,447.69

$316,420.86

$292,564.64

6.000

$752,734.99

$572,055.34

$476,482.25

$434,814.11

$369,155.43

$331,989.18

$308,930.40

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。