按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $727,218,000.00   
首期: $218,165,400.00   
貸款金額: $509,052,600.00 全期供款共: $816,667,749.36
每月供款額: $2,722,225.83 (4.125厘息計供300期) 全期利息共: $307,615,149.36
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $372,609.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $7,272,180.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $30,906,765.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $6,277,253.29 $4,459,510.58 $3,481,214.81 $3,046,651.89 $2,341,103.93 $1,918,479.03 $1,637,314.34
1.500 $6,387,657.95 $4,570,859.64 $3,593,681.76 $3,159,908.48 $2,456,409.95 $2,035,886.27 $1,756,843.40
2.000 $6,499,296.01 $4,683,968.79 $3,708,433.26 $3,275,797.77 $2,575,212.27 $2,157,641.53 $1,881,557.54
2.500 $6,612,165.65 $4,798,833.86 $3,825,461.19 $3,394,307.80 $2,697,484.45 $2,283,695.15 $2,011,373.21
3.000 $6,726,264.75 $4,915,449.81 $3,944,755.52 $3,515,423.79 $2,823,193.49 $2,413,985.02 $2,146,186.30
3.500 $6,841,590.91 $5,033,810.79 $4,066,304.41 $3,639,128.16 $2,952,300.02 $2,548,437.30 $2,285,873.66
4.000 $6,958,141.40 $5,153,910.08 $4,190,094.19 $3,765,400.62 $3,084,758.62 $2,686,967.16 $2,430,294.97
4.125 $6,987,469.99 $5,184,205.65 $4,221,390.01 $3,797,367.36 $3,118,391.15
$2,722,225.83
$2,467,122.06
4.500 $7,075,913.25 $5,275,740.14 $4,316,109.47 $3,894,218.23 $3,220,518.10 $2,829,479.68 $2,579,294.74
5.000 $7,194,903.16 $5,399,292.63 $4,444,333.11 $4,025,555.52 $3,359,521.85 $2,975,870.81 $2,732,704.43
5.500 $7,315,107.57 $5,524,558.40 $4,574,746.33 $4,159,384.57 $3,501,708.23 $3,126,028.35 $2,890,344.67
6.000 $7,436,522.64 $5,651,527.52 $4,707,328.74 $4,295,675.12 $3,647,010.93 $3,279,833.04 $3,052,027.54

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。