Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$6,848,000.00
首期:	$2,054,400.00
貸款金額:	$4,793,600.00	全期供款共:	$7,690,322.22
每月供款額:	$25,634.41 (4.125厘息計供300期)	全期利息共:	$2,896,722.22

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$2,500.00	轉名契:	$210.00
轉名契* :	$12,424.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$68,480.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$205,440.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$59,111.07

$41,993.91

$32,781.59

$28,689.43

$22,045.49

$18,065.76

$15,418.11

1.500

$60,150.71

$43,042.45

$33,840.65

$29,755.94

$23,131.30

$19,171.35

$16,543.68

2.000

$61,201.98

$44,107.57

$34,921.24

$30,847.23

$24,250.02

$20,317.88

$17,718.08

2.500

$62,264.84

$45,189.22

$36,023.25

$31,963.21

$25,401.43

$21,504.89

$18,940.52

3.000

$63,339.28

$46,287.36

$37,146.61

$33,103.72

$26,585.19

$22,731.79

$20,210.01

3.500

$64,425.27

$47,401.93

$38,291.20

$34,268.61

$27,800.95

$23,997.89

$21,525.41

4.000

$65,522.79

$48,532.87

$39,456.90

$35,457.68

$29,048.27

$25,302.39

$22,885.38

4.125

$65,798.97

$48,818.15

$39,751.60

$35,758.70

$29,364.98

$25,634.41

$23,232.17

4.500

$66,631.81

$49,680.11

$40,643.55

$36,670.72

$30,326.68

$26,644.39

$24,288.47

5.000

$67,752.31

$50,843.57

$41,850.99

$37,907.48

$31,635.64

$28,022.91

$25,733.08

5.500

$68,884.24

$52,023.16

$43,079.05

$39,167.71

$32,974.57

$29,436.90

$27,217.53

6.000

$70,027.57

$53,218.79

$44,327.54

$40,451.12

$34,342.84

$30,885.23

$28,740.05

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。