Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$68,000,000.00
首期:	$20,400,000.00
貸款金額:	$47,600,000.00	全期供款共:	$76,364,180.97
每月供款額:	$254,547.27 (4.125厘息計供300期)	全期利息共:	$28,764,180.97

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$43,000.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$680,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$2,890,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$586,967.35

$416,995.62

$325,518.08

$284,883.39

$218,909.69

$179,391.29

$153,100.41

1.500

$597,290.96

$427,407.54

$336,034.53

$295,473.68

$229,691.61

$190,369.69

$164,277.22

2.000

$607,729.91

$437,984.04

$346,764.60

$306,310.14

$240,800.47

$201,754.67

$175,938.87

2.500

$618,284.01

$448,724.73

$357,707.54

$317,391.66

$252,233.78

$213,541.57

$188,077.55

3.000

$628,953.08

$459,629.14

$368,862.40

$328,716.86

$263,988.46

$225,724.59

$200,683.52

3.500

$639,736.89

$470,696.73

$380,228.07

$340,284.09

$276,060.83

$238,296.82

$213,745.27

4.000

$650,635.18

$481,926.86

$391,803.29

$352,091.45

$288,446.64

$251,250.34

$227,249.68

4.125

$653,377.61

$484,759.71

$394,729.67

$355,080.57

$291,591.52

$254,547.27

$230,693.27

4.500

$661,647.68

$493,318.83

$403,586.61

$364,136.81

$301,141.10

$264,576.26

$241,182.21

5.000

$672,774.07

$504,871.85

$415,576.42

$376,417.77

$314,138.93

$278,264.86

$255,527.09

5.500

$684,014.03

$516,585.08

$427,770.97

$388,931.72

$327,434.36

$292,305.65

$270,267.56

6.000

$695,367.19

$528,457.59

$440,168.36

$401,675.85

$341,021.18

$306,687.47

$285,386.05

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。