Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$64,799,000.00
首期:	$19,439,700.00
貸款金額:	$45,359,300.00	全期供款共:	$72,769,449.45
每月供款額:	$242,564.83 (4.125厘息計供300期)	全期利息共:	$27,410,149.45

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$41,399.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$647,990.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$2,753,958.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$559,336.73

$397,366.16

$310,194.80

$271,472.92

$208,604.84

$170,946.71

$145,893.43

1.500

$569,174.37

$407,287.96

$320,216.20

$281,564.69

$218,879.22

$181,408.32

$156,544.11

2.000

$579,121.92

$417,366.59

$330,441.17

$291,891.04

$229,465.14

$192,257.36

$167,656.81

2.500

$589,179.20

$427,601.68

$340,868.98

$302,450.92

$240,360.24

$203,489.41

$179,224.07

3.000

$599,346.04

$437,992.78

$351,498.74

$313,243.00

$251,561.59

$215,098.93

$191,236.64

3.500

$609,622.22

$448,539.37

$362,329.40

$324,265.72

$263,065.67

$227,079.35

$203,683.53

4.000

$620,007.49

$459,240.86

$373,359.73

$335,517.27

$274,868.44

$239,423.10

$216,552.24

4.125

$622,620.82

$461,940.36

$376,148.35

$338,365.67

$277,865.27

$242,564.83

$219,833.73

4.500

$630,501.59

$470,096.57

$384,588.36

$346,995.60

$286,965.33

$252,121.72

$229,828.91

5.000

$641,104.22

$481,105.75

$396,013.77

$358,698.45

$299,351.30

$265,165.95

$243,498.53

5.500

$651,815.08

$492,267.60

$407,634.28

$370,623.34

$312,020.87

$278,545.79

$257,545.12

6.000

$662,633.81

$503,581.23

$419,448.08

$382,767.55

$324,968.11

$292,250.61

$271,951.92

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。