Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$59,800,000.00
首期:	$17,940,000.00
貸款金額:	$41,860,000.00	全期供款共:	$67,155,559.15
每月供款額:	$223,851.86 (4.125厘息計供300期)	全期利息共:	$25,295,559.15

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$38,900.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$598,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$2,541,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$516,185.99

$366,710.85

$286,264.43

$250,529.80

$192,511.76

$157,758.81

$134,638.30

1.500

$525,264.70

$375,867.22

$295,512.72

$259,843.03

$201,993.51

$167,413.35

$144,467.32

2.000

$534,444.83

$385,168.32

$304,948.87

$269,372.74

$211,762.76

$177,425.43

$154,722.71

2.500

$543,726.24

$394,613.81

$314,572.22

$279,117.96

$221,817.35

$187,790.96

$165,397.61

3.000

$553,108.74

$404,203.28

$324,381.93

$289,077.47

$232,154.55

$198,504.86

$176,483.45

3.500

$562,592.15

$413,936.24

$334,377.04

$299,249.83

$242,771.14

$209,561.03

$187,970.11

4.000

$572,176.23

$423,812.15

$344,556.42

$309,633.37

$253,663.37

$220,952.50

$199,846.04

4.125

$574,587.96

$426,303.39

$347,129.92

$312,262.03

$256,429.01

$223,851.86

$202,874.38

4.500

$581,860.75

$433,830.38

$354,918.81

$320,226.19

$264,827.03

$232,671.48

$212,098.47

5.000

$591,645.43

$443,990.25

$365,462.79

$331,026.21

$276,257.47

$244,709.39

$224,713.53

5.500

$601,529.99

$454,291.00

$376,186.83

$342,031.13

$287,949.63

$257,057.02

$237,676.48

6.000

$611,514.09

$464,731.82

$387,089.23

$353,238.47

$299,898.04

$269,704.57

$250,971.85

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。