Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$59,063,000.00
首期:	$17,718,900.00
貸款金額:	$41,344,100.00	全期供款共:	$66,327,906.19
每月供款額:	$221,093.02 (4.125厘息計供300期)	全期利息共:	$24,983,806.19

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$38,531.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$590,630.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$2,510,178.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$509,824.30

$362,191.36

$282,736.39

$247,442.17

$190,139.16

$155,814.52

$132,978.96

1.500

$518,791.12

$371,234.87

$291,870.70

$256,640.62

$199,504.06

$165,350.07

$142,686.84

2.000

$527,858.11

$380,421.34

$301,190.56

$266,052.88

$209,152.91

$175,238.76

$152,815.84

2.500

$537,025.13

$389,750.42

$310,695.30

$275,678.00

$219,083.58

$185,476.55

$163,359.18

3.000

$546,292.00

$399,221.71

$320,384.11

$285,514.76

$229,293.39

$196,058.40

$174,308.39

3.500

$555,658.53

$408,834.72

$330,256.04

$295,561.75

$239,779.13

$206,978.31

$185,653.48

4.000

$565,124.50

$418,588.91

$340,309.97

$305,817.32

$250,537.11

$218,229.39

$197,383.06

4.125

$567,506.50

$421,049.45

$342,851.74

$308,413.58

$253,268.67

$221,093.02

$200,374.07

4.500

$574,689.66

$428,483.67

$350,544.64

$316,279.59

$261,563.19

$229,803.94

$209,484.48

5.000

$584,353.75

$438,518.33

$360,958.68

$326,946.51

$272,852.76

$241,693.49

$221,944.07

5.500

$594,116.48

$448,692.13

$371,550.54

$337,815.80

$284,400.82

$253,888.95

$234,747.25

6.000

$603,977.54

$459,004.27

$382,318.59

$348,885.01

$296,201.97

$266,380.62

$247,878.77

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。