按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $580,000,000.00   
首期: $174,000,000.00   
貸款金額: $406,000,000.00 全期供款共: $651,341,543.57
每月供款額: $2,171,138.48 (4.125厘息計供300期) 全期利息共: $245,341,543.57
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $299,000.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $5,800,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $24,650,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $5,006,486.24 $3,556,727.33 $2,776,477.74 $2,429,887.73 $1,867,170.89 $1,530,102.16 $1,305,856.45
1.500 $5,094,540.58 $3,645,534.89 $2,866,176.88 $2,520,216.66 $1,959,134.36 $1,623,741.48 $1,401,188.05
2.000 $5,183,578.63 $3,735,746.23 $2,957,698.09 $2,612,645.32 $2,053,886.34 $1,720,848.61 $1,500,655.06
2.500 $5,273,598.94 $3,827,358.01 $3,051,034.89 $2,707,164.19 $2,151,405.75 $1,821,383.94 $1,604,190.85
3.000 $5,364,599.83 $3,920,366.23 $3,146,179.28 $2,803,761.46 $2,251,666.25 $1,925,297.93 $1,711,712.38
3.500 $5,456,579.36 $4,014,766.22 $3,243,121.81 $2,902,423.12 $2,354,636.46 $2,032,531.70 $1,823,121.43
4.000 $5,549,535.37 $4,110,552.61 $3,341,851.59 $3,003,132.98 $2,460,280.14 $2,143,017.57 $1,938,306.10
4.125 $5,572,926.68 $4,134,715.14 $3,366,811.89 $3,028,628.38 $2,487,104.10
$2,171,138.48
$1,967,677.91
4.500 $5,643,465.49 $4,207,719.40 $3,442,356.34 $3,105,872.75 $2,568,556.47 $2,256,679.86 $2,057,142.36
5.000 $5,738,367.08 $4,306,259.92 $3,544,622.39 $3,210,622.12 $2,679,420.30 $2,373,435.57 $2,179,495.79
5.500 $5,834,237.32 $4,406,166.89 $3,648,634.76 $3,317,358.83 $2,792,822.47 $2,493,195.22 $2,305,223.35
6.000 $5,931,073.12 $4,507,432.38 $3,754,377.18 $3,426,058.72 $2,908,710.10 $2,615,863.69 $2,434,175.13

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。