按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $555,000,000.00   
首期: $166,500,000.00   
貸款金額: $388,500,000.00 全期供款共: $623,266,477.04
每月供款額: $2,077,554.92 (4.125厘息計供300期) 全期利息共: $234,766,477.04
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $286,500.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $5,550,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $23,587,500.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $4,790,689.42 $3,403,420.12 $2,656,801.98 $2,325,151.19 $1,786,689.38 $1,464,149.48 $1,249,569.54
1.500 $4,874,948.31 $3,488,399.77 $2,742,634.77 $2,411,586.63 $1,874,688.91 $1,553,752.63 $1,340,792.02
2.000 $4,960,148.52 $3,574,722.68 $2,830,211.11 $2,500,031.30 $1,965,356.76 $1,646,674.11 $1,435,971.65
2.500 $5,046,288.64 $3,662,385.68 $2,919,524.76 $2,590,476.08 $2,058,672.74 $1,742,876.01 $1,535,044.69
3.000 $5,133,367.08 $3,751,384.93 $3,010,568.10 $2,682,909.67 $2,154,611.67 $1,842,310.95 $1,637,931.67
3.500 $5,221,381.97 $3,841,715.95 $3,103,332.07 $2,777,318.67 $2,253,143.50 $1,944,922.57 $1,744,538.61
4.000 $5,310,331.26 $3,933,373.62 $3,197,806.26 $2,873,687.59 $2,354,233.58 $2,050,646.12 $1,854,758.42
4.125 $5,332,714.32 $3,956,494.66 $3,221,690.68 $2,898,084.05 $2,379,901.34
$2,077,554.92
$1,882,864.21
4.500 $5,400,212.66 $4,026,352.18 $3,293,978.91 $2,971,998.93 $2,457,842.83 $2,159,409.18 $1,968,472.43
5.000 $5,491,023.67 $4,120,645.27 $3,391,836.94 $3,072,233.24 $2,563,928.05 $2,271,132.31 $2,085,552.01
5.500 $5,582,761.57 $4,216,245.90 $3,491,366.02 $3,174,369.22 $2,672,442.19 $2,385,729.91 $2,205,860.27
6.000 $5,675,423.42 $4,313,146.50 $3,592,550.58 $3,278,383.78 $2,783,334.66 $2,503,110.94 $2,329,253.79

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。