Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$5,520,000.00
首期:	$1,656,000.00
貸款金額:	$3,864,000.00	全期供款共:	$6,198,974.69
每月供款額:	$20,663.25 (4.125厘息計供300期)	全期利息共:	$2,334,974.69

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$2,500.00	轉名契:	$210.00
轉名契* :	$11,760.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$55,200.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$124,200.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$47,647.94

$33,850.23

$26,424.41

$23,125.83

$17,770.32

$14,562.35

$12,428.15

1.500

$48,485.97

$34,695.44

$27,278.10

$23,985.51

$18,645.55

$15,453.54

$13,335.44

2.000

$49,333.37

$35,554.00

$28,149.13

$24,865.18

$19,547.33

$16,377.73

$14,282.10

2.500

$50,190.11

$36,425.89

$29,037.44

$25,764.74

$20,475.45

$17,334.55

$15,267.47

3.000

$51,056.19

$37,311.07

$29,942.95

$26,684.07

$21,429.65

$18,323.53

$16,290.78

3.500

$51,931.58

$38,209.50

$30,865.57

$27,623.06

$22,409.64

$19,344.09

$17,351.09

4.000

$52,816.27

$39,121.12

$31,805.21

$28,581.54

$23,415.08

$20,395.62

$18,447.33

4.125

$53,038.89

$39,351.08

$32,042.76

$28,824.19

$23,670.37

$20,663.25

$18,726.87

4.500

$53,710.22

$40,045.88

$32,761.74

$29,559.34

$24,445.57

$21,477.37

$19,578.32

5.000

$54,613.42

$40,983.72

$33,735.03

$30,556.27

$25,500.69

$22,588.56

$20,742.79

5.500

$55,525.84

$41,934.55

$34,724.94

$31,572.10

$26,579.97

$23,728.34

$21,939.37

6.000

$56,447.45

$42,898.32

$35,731.31

$32,606.63

$27,682.90

$24,895.81

$23,166.63

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。