按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $550,000,000.00   
首期: $165,000,000.00   
貸款金額: $385,000,000.00 全期供款共: $617,651,463.73
每月供款額: $2,058,838.21 (4.125厘息計供300期) 全期利息共: $232,651,463.73
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $284,000.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $5,500,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $23,375,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $4,747,530.05 $3,372,758.67 $2,632,866.82 $2,304,203.88 $1,770,593.08 $1,450,958.95 $1,238,312.15
1.500 $4,831,029.86 $3,456,972.74 $2,717,926.35 $2,389,860.63 $1,857,799.82 $1,539,754.86 $1,328,712.81
2.000 $4,915,462.49 $3,542,517.97 $2,804,713.71 $2,477,508.50 $1,947,650.84 $1,631,839.20 $1,423,034.97
2.500 $5,000,826.58 $3,629,391.22 $2,893,222.74 $2,567,138.45 $2,040,126.14 $1,727,174.43 $1,521,215.46
3.000 $5,087,120.53 $3,717,588.67 $2,983,445.87 $2,658,739.32 $2,135,200.75 $1,825,713.56 $1,623,175.53
3.500 $5,174,342.49 $3,807,105.90 $3,075,374.13 $2,752,297.78 $2,232,844.91 $1,927,400.75 $1,728,822.05
4.000 $5,262,490.44 $3,897,937.82 $3,168,997.20 $2,847,798.51 $2,333,024.27 $2,032,171.84 $1,838,048.89
4.125 $5,284,671.85 $3,920,850.57 $3,192,666.44 $2,871,975.18 $2,358,460.79
$2,058,838.21
$1,865,901.47
4.500 $5,351,562.10 $3,990,078.74 $3,264,303.42 $2,945,224.16 $2,435,700.10 $2,139,955.04 $1,950,738.44
5.000 $5,441,554.99 $4,083,522.34 $3,361,279.85 $3,044,555.46 $2,540,829.60 $2,250,671.66 $2,066,763.25
5.500 $5,532,466.42 $4,178,261.70 $3,459,912.27 $3,145,771.30 $2,648,366.14 $2,364,236.85 $2,185,987.66
6.000 $5,624,293.48 $4,274,289.32 $3,560,185.26 $3,248,848.79 $2,758,259.58 $2,480,560.40 $2,308,269.52

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。