按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $549,988,000.00   
首期: $164,996,400.00   
貸款金額: $384,991,600.00 全期供款共: $617,637,987.70
每月供款額: $2,058,793.29 (4.125厘息計供300期) 全期利息共: $232,646,387.70
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $283,994.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $5,499,880.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $23,374,490.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $4,747,426.47 $3,372,685.09 $2,632,809.38 $2,304,153.61 $1,770,554.45 $1,450,927.29 $1,238,285.14
1.500 $4,830,924.45 $3,456,897.32 $2,717,867.05 $2,389,808.49 $1,857,759.29 $1,539,721.26 $1,328,683.82
2.000 $4,915,355.25 $3,542,440.68 $2,804,652.52 $2,477,454.44 $1,947,608.35 $1,631,803.60 $1,423,003.92
2.500 $5,000,717.47 $3,629,312.03 $2,893,159.61 $2,567,082.44 $2,040,081.63 $1,727,136.74 $1,521,182.27
3.000 $5,087,009.53 $3,717,507.56 $2,983,380.77 $2,658,681.31 $2,135,154.17 $1,825,673.72 $1,623,140.12
3.500 $5,174,229.60 $3,807,022.83 $3,075,307.03 $2,752,237.73 $2,232,796.20 $1,927,358.69 $1,728,784.33
4.000 $5,262,375.62 $3,897,852.77 $3,168,928.06 $2,847,736.38 $2,332,973.37 $2,032,127.50 $1,838,008.78
4.125 $5,284,556.55 $3,920,765.02 $3,192,596.79 $2,871,912.52 $2,358,409.33
$2,058,793.29
$1,865,860.76
4.500 $5,351,445.34 $3,989,991.68 $3,264,232.20 $2,945,159.90 $2,435,646.96 $2,139,908.35 $1,950,695.88
5.000 $5,441,436.27 $4,083,433.24 $3,361,206.51 $3,044,489.04 $2,540,774.16 $2,250,622.55 $2,066,718.16
5.500 $5,532,345.71 $4,178,170.54 $3,459,836.78 $3,145,702.67 $2,648,308.35 $2,364,185.26 $2,185,939.96
6.000 $5,624,170.76 $4,274,196.07 $3,560,107.58 $3,248,777.90 $2,758,199.39 $2,480,506.27 $2,308,219.16

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。