Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$54,990,000.00
首期:	$16,497,000.00
貸款金額:	$38,493,000.00	全期供款共:	$61,753,916.35
每月供款額:	$205,846.39 (4.125厘息計供300期)	全期利息共:	$23,260,916.35

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$36,495.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$549,900.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$2,337,075.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$474,666.69

$337,214.54

$263,238.81

$230,378.49

$177,027.12

$145,069.51

$123,808.70

1.500

$483,015.15

$345,634.42

$271,743.22

$238,942.61

$185,746.20

$153,947.49

$132,847.12

2.000

$491,456.88

$354,187.39

$280,420.38

$247,705.80

$194,729.67

$163,154.25

$142,277.62

2.500

$499,991.73

$362,873.13

$289,269.67

$256,667.17

$203,975.52

$172,686.04

$152,093.89

3.000

$508,619.56

$371,691.27

$298,290.34

$265,825.59

$213,481.25

$182,538.16

$162,288.04

3.500

$517,340.17

$380,641.37

$307,481.50

$275,179.74

$223,243.89

$192,705.03

$172,850.77

4.000

$526,153.36

$389,722.91

$316,842.10

$284,728.07

$233,260.01

$203,180.23

$183,771.47

4.125

$528,371.10

$392,013.77

$319,208.60

$287,145.30

$235,803.20

$205,846.39

$186,556.22

4.500

$535,058.91

$398,935.33

$326,370.99

$294,468.87

$243,525.72

$213,956.60

$195,038.38

5.000

$544,056.56

$408,277.99

$336,066.87

$304,400.19

$254,036.76

$225,026.24

$206,638.75

5.500

$553,146.05

$417,750.20

$345,928.32

$314,519.93

$264,788.46

$236,380.70

$218,559.02

6.000

$562,327.09

$427,351.22

$355,953.80

$324,825.81

$275,775.81

$248,010.94

$230,784.98

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。