按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $540,940,000.00   
首期: $162,282,000.00   
貸款金額: $378,658,000.00 全期供款共: $607,477,059.62
每月供款額: $2,024,923.53 (4.125厘息計供300期) 全期利息共: $228,819,059.62
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $279,470.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $5,409,400.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $22,989,950.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $4,669,325.29 $3,317,200.14 $2,589,496.33 $2,266,247.36 $1,741,426.58 $1,427,057.70 $1,217,913.78
1.500 $4,751,449.62 $3,400,026.97 $2,673,154.69 $2,350,493.11 $1,827,196.79 $1,514,390.89 $1,306,825.29
2.000 $4,834,491.42 $3,484,163.04 $2,758,512.43 $2,436,697.18 $1,915,567.72 $1,604,958.36 $1,399,593.70
2.500 $4,918,449.33 $3,569,605.24 $2,845,563.47 $2,524,850.68 $2,006,519.70 $1,698,723.15 $1,496,156.89
3.000 $5,003,321.78 $3,656,349.85 $2,934,300.38 $2,614,942.63 $2,100,028.17 $1,795,639.08 $1,596,437.40
3.500 $5,089,106.96 $3,744,392.48 $3,024,714.33 $2,706,959.93 $2,196,063.87 $1,895,651.20 $1,700,343.63
4.000 $5,175,802.87 $3,833,728.15 $3,116,795.17 $2,800,887.51 $2,294,593.00 $1,998,696.42 $1,807,771.21
4.125 $5,197,618.89 $3,856,263.46 $3,140,074.52 $2,824,665.92 $2,319,610.50
$2,024,923.53
$1,835,164.98
4.500 $5,263,407.28 $3,924,351.26 $3,210,531.44 $2,896,708.29 $2,395,577.48 $2,104,704.14 $1,918,604.46
5.000 $5,351,917.74 $4,016,255.59 $3,305,910.41 $2,994,403.33 $2,498,975.20 $2,213,596.96 $2,032,718.02
5.500 $5,441,331.61 $4,109,434.34 $3,402,918.08 $3,093,951.87 $2,604,740.32 $2,325,291.42 $2,149,978.48
6.000 $5,531,646.02 $4,203,880.12 $3,501,539.30 $3,195,331.39 $2,712,823.52 $2,439,698.80 $2,270,246.03

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。