Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$53,946,000.00
首期:	$16,183,800.00
貸款金額:	$37,762,200.00	全期供款共:	$60,581,501.57
每月供款額:	$201,938.34 (4.125厘息計供300期)	全期利息共:	$22,819,301.57

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$35,973.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$539,460.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$2,292,705.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$465,655.01

$330,812.44

$258,241.15

$226,004.70

$173,666.21

$142,315.33

$121,458.16

1.500

$473,844.98

$339,072.46

$266,584.10

$234,406.22

$182,219.76

$151,024.76

$130,324.98

2.000

$482,126.44

$347,463.04

$275,096.52

$243,003.04

$191,032.68

$160,056.72

$139,576.44

2.500

$490,499.26

$355,983.89

$283,777.81

$251,794.27

$200,102.99

$169,407.55

$149,206.34

3.000

$498,963.28

$364,634.62

$292,627.22

$260,778.82

$209,428.25

$179,072.62

$159,206.96

3.500

$507,518.33

$373,414.79

$301,643.88

$269,955.38

$219,005.55

$189,046.47

$169,569.15

4.000

$516,164.20

$382,323.92

$310,826.77

$279,322.43

$228,831.50

$199,322.80

$180,282.52

4.125

$518,339.83

$384,571.28

$313,148.33

$281,693.77

$231,326.41

$201,938.34

$183,014.40

4.500

$524,900.67

$391,361.43

$320,174.75

$288,878.30

$238,902.32

$209,894.57

$191,335.52

5.000

$533,727.50

$400,526.72

$329,686.55

$298,621.07

$249,213.81

$220,754.06

$202,715.65

5.500

$542,644.42

$409,819.10

$339,360.78

$308,548.69

$259,761.38

$231,892.95

$214,409.62

6.000

$551,651.16

$419,237.84

$349,195.92

$318,658.90

$270,540.13

$243,302.38

$226,403.47

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。