Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$52,966,000.00
首期:	$15,889,800.00
貸款金額:	$37,076,200.00	全期供款共:	$59,480,958.96
每月供款額:	$198,269.86 (4.125厘息計供300期)	全期利息共:	$22,404,758.96

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$35,483.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$529,660.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$2,251,055.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$457,195.78

$324,802.79

$253,549.86

$221,899.02

$170,511.33

$139,729.98

$119,251.71

1.500

$465,236.96

$332,912.76

$261,741.25

$230,147.92

$178,909.50

$148,281.19

$127,957.46

2.000

$473,367.98

$341,150.92

$270,099.03

$238,588.57

$187,562.32

$157,149.08

$137,040.85

2.500

$481,588.69

$349,516.97

$278,622.61

$247,220.10

$196,467.86

$166,330.04

$146,495.81

3.000

$489,898.96

$358,010.55

$287,311.26

$256,041.43

$205,623.71

$175,819.54

$156,314.75

3.500

$498,298.59

$366,631.22

$296,164.12

$265,051.28

$215,027.02

$185,612.20

$166,488.71

4.000

$506,787.40

$375,378.50

$305,180.19

$274,248.17

$224,674.48

$195,701.84

$177,007.45

4.125

$508,923.51

$377,585.04

$307,459.58

$276,576.43

$227,124.06

$198,269.86

$179,689.70

4.500

$515,365.16

$384,251.84

$314,358.35

$283,630.44

$234,562.35

$206,081.56

$187,859.66

5.000

$524,031.64

$393,250.63

$323,697.36

$293,196.23

$244,686.51

$216,743.77

$199,033.06

5.500

$532,786.58

$402,374.20

$333,195.84

$302,943.50

$255,042.47

$227,680.31

$210,514.59

6.000

$541,629.69

$411,621.83

$342,852.31

$312,870.05

$265,625.41

$238,882.48

$222,290.55

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。