Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$51,720,000.00
首期:	$15,516,000.00
貸款金額:	$36,204,000.00	全期供款共:	$58,081,697.64
每月供款額:	$193,605.66 (4.125厘息計供300期)	全期利息共:	$21,877,697.64

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$34,860.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$517,200.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$2,198,100.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$446,440.46

$317,161.96

$247,585.22

$216,678.95

$166,500.13

$136,442.90

$116,446.37

1.500

$454,292.48

$325,081.15

$255,583.91

$224,733.80

$174,700.74

$144,792.95

$124,947.32

2.000

$462,232.22

$333,125.51

$263,745.08

$232,975.89

$183,150.00

$153,452.22

$133,817.03

2.500

$470,259.55

$341,294.75

$272,068.15

$241,404.37

$191,846.04

$162,417.20

$143,049.57

3.000

$478,374.32

$349,588.52

$280,552.40

$250,018.18

$200,786.51

$171,683.46

$152,637.52

3.500

$486,576.35

$358,006.39

$289,197.00

$258,816.08

$209,968.62

$181,245.76

$162,572.14

4.000

$494,865.46

$366,547.90

$298,000.97

$267,796.62

$219,389.12

$191,098.05

$172,843.43

4.125

$496,951.32

$368,702.53

$300,226.74

$270,070.10

$221,781.08

$193,605.66

$175,462.59

4.500

$503,241.44

$375,212.50

$306,963.22

$276,958.17

$229,044.38

$201,233.59

$183,440.35

5.000

$511,704.04

$383,999.59

$316,082.53

$286,298.92

$238,930.38

$211,644.98

$194,350.90

5.500

$520,253.02

$392,908.54

$325,357.57

$295,816.89

$249,042.72

$222,324.24

$205,562.33

6.000

$528,888.11

$401,938.63

$334,786.88

$305,509.93

$259,376.70

$233,262.88

$217,061.27

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。