按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $500,000,000.00   
首期: $150,000,000.00   
貸款金額: $350,000,000.00 全期供款共: $561,501,330.66
每月供款額: $1,871,671.10 (4.125厘息計供300期) 全期利息共: $211,501,330.66
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $259,000.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $5,000,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $21,250,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $4,315,936.41 $3,066,144.25 $2,393,515.29 $2,094,730.80 $1,609,630.07 $1,319,053.59 $1,125,738.32
1.500 $4,391,845.32 $3,142,702.49 $2,470,842.14 $2,172,600.57 $1,688,908.93 $1,399,777.14 $1,207,920.74
2.000 $4,468,602.27 $3,220,470.88 $2,549,739.74 $2,252,280.45 $1,770,591.67 $1,483,490.19 $1,293,668.15
2.500 $4,546,205.98 $3,299,446.56 $2,630,202.49 $2,333,762.23 $1,854,660.13 $1,570,158.57 $1,382,923.15
3.000 $4,624,655.02 $3,379,626.06 $2,712,223.51 $2,417,035.74 $1,941,091.59 $1,659,739.60 $1,475,614.12
3.500 $4,703,947.72 $3,461,005.36 $2,795,794.66 $2,502,088.89 $2,029,859.01 $1,752,182.50 $1,571,656.41
4.000 $4,784,082.22 $3,543,579.84 $2,880,906.54 $2,588,907.74 $2,120,931.15 $1,847,428.94 $1,670,953.53
4.125 $4,804,247.14 $3,564,409.61 $2,902,424.04 $2,610,886.53 $2,144,055.26
$1,871,671.10
$1,696,274.06
4.500 $4,865,056.45 $3,627,344.31 $2,967,548.57 $2,677,476.51 $2,214,272.82 $1,945,413.67 $1,773,398.58
5.000 $4,946,868.18 $3,712,293.03 $3,055,708.96 $2,767,777.69 $2,309,845.09 $2,046,065.15 $1,878,875.68
5.500 $5,029,514.93 $3,798,419.73 $3,145,374.79 $2,859,792.09 $2,407,605.58 $2,149,306.22 $1,987,261.50
6.000 $5,112,994.07 $3,885,717.57 $3,236,532.06 $2,953,498.90 $2,507,508.70 $2,255,054.91 $2,098,426.84

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。