Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$49,980,000.00
首期:	$14,994,000.00
貸款金額:	$34,986,000.00	全期供款共:	$56,127,673.01
每月供款額:	$187,092.24 (4.125厘息計供300期)	全期利息共:	$21,141,673.01

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$33,990.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$499,800.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$2,124,150.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$431,421.00

$306,491.78

$239,255.79

$209,389.29

$160,898.62

$131,852.60

$112,528.80

1.500

$439,008.86

$314,144.54

$246,985.38

$217,173.15

$168,823.34

$139,921.72

$120,743.76

2.000

$446,681.48

$321,918.27

$254,871.98

$225,137.95

$176,988.34

$148,289.68

$129,315.07

2.500

$454,438.75

$329,812.68

$262,915.04

$233,282.87

$185,391.83

$156,953.05

$138,237.00

3.000

$462,280.52

$337,827.42

$271,113.86

$241,606.89

$194,031.52

$165,907.57

$147,502.39

3.500

$470,206.61

$345,962.10

$279,467.63

$250,108.81

$202,904.71

$175,148.16

$157,102.77

4.000

$478,216.86

$354,216.24

$287,975.42

$258,787.22

$212,008.28

$184,669.00

$167,028.52

4.125

$480,232.54

$356,298.38

$290,126.31

$260,984.22

$214,319.76

$187,092.24

$169,559.56

4.500

$486,311.04

$362,589.34

$296,636.15

$267,640.55

$221,338.71

$194,463.55

$177,268.92

5.000

$494,488.94

$371,080.81

$305,448.67

$276,667.06

$230,892.11

$204,524.67

$187,812.41

5.500

$502,750.31

$379,690.04

$314,411.66

$285,864.82

$240,664.25

$214,844.65

$198,646.66

6.000

$511,094.89

$388,416.33

$323,523.74

$295,231.75

$250,650.57

$225,415.29

$209,758.75

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。