Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$4,934,000.00
首期:	$1,480,200.00
貸款金額:	$3,453,800.00	全期供款共:	$5,540,895.13
每月供款額:	$18,469.65 (4.125厘息計供300期)	全期利息共:	$2,087,095.13

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$2,000.00	轉名契:	$210.00
轉名契* :	$11,467.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$49,340.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$110,900.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$42,589.66

$30,256.71

$23,619.21

$20,670.80

$15,883.83

$13,016.42

$11,108.79

1.500

$43,338.73

$31,012.19

$24,382.27

$21,439.22

$16,666.15

$13,813.00

$11,919.76

2.000

$44,096.17

$31,779.61

$25,160.83

$22,225.50

$17,472.20

$14,639.08

$12,765.92

2.500

$44,861.96

$32,558.94

$25,954.84

$23,029.57

$18,301.79

$15,494.32

$13,646.69

3.000

$45,636.10

$33,350.15

$26,764.22

$23,851.31

$19,154.69

$16,378.31

$14,561.36

3.500

$46,418.56

$34,153.20

$27,588.90

$24,690.61

$20,030.65

$17,290.54

$15,509.11

4.000

$47,209.32

$34,968.05

$28,428.79

$25,547.34

$20,929.35

$18,230.43

$16,488.97

4.125

$47,408.31

$35,173.59

$28,641.12

$25,764.23

$21,157.54

$18,469.65

$16,738.83

4.500

$48,008.38

$35,794.63

$29,283.77

$26,421.34

$21,850.44

$19,197.34

$17,499.90

5.000

$48,815.70

$36,632.91

$30,153.74

$27,312.43

$22,793.55

$20,190.57

$18,540.75

5.500

$49,631.25

$37,482.81

$31,038.56

$28,220.43

$23,758.25

$21,209.35

$19,610.30

6.000

$50,455.03

$38,344.26

$31,938.10

$29,145.13

$24,744.10

$22,252.88

$20,707.28

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。