按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,930,000.00   
首期: $1,479,000.00   
貸款金額: $3,451,000.00 全期供款共: $5,536,403.12
每月供款額: $18,454.68 (4.125厘息計供300期) 全期利息共: $2,085,403.12
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,465.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $49,300.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $110,500.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $42,555.13 $30,232.18 $23,600.06 $20,654.05 $15,870.95 $13,005.87 $11,099.78
1.500 $43,303.59 $30,987.05 $24,362.50 $21,421.84 $16,652.64 $13,801.80 $11,910.10
2.000 $44,060.42 $31,753.84 $25,140.43 $22,207.49 $17,458.03 $14,627.21 $12,755.57
2.500 $44,825.59 $32,532.54 $25,933.80 $23,010.90 $18,286.95 $15,481.76 $13,635.62
3.000 $45,599.10 $33,323.11 $26,742.52 $23,831.97 $19,139.16 $16,365.03 $14,549.56
3.500 $46,380.92 $34,125.51 $27,566.54 $24,670.60 $20,014.41 $17,276.52 $15,496.53
4.000 $47,171.05 $34,939.70 $28,405.74 $25,526.63 $20,912.38 $18,215.65 $16,475.60
4.125 $47,369.88 $35,145.08 $28,617.90 $25,743.34 $21,140.38
$18,454.68
$16,725.26
4.500 $47,969.46 $35,765.61 $29,260.03 $26,399.92 $21,832.73 $19,181.78 $17,485.71
5.000 $48,776.12 $36,603.21 $30,129.29 $27,290.29 $22,775.07 $20,174.20 $18,525.71
5.500 $49,591.02 $37,452.42 $31,013.40 $28,197.55 $23,738.99 $21,192.16 $19,594.40
6.000 $50,414.12 $38,313.18 $31,912.21 $29,121.50 $24,724.04 $22,234.84 $20,690.49

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。