Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$48,800,000.00
首期:	$14,640,000.00
貸款金額:	$34,160,000.00	全期供款共:	$54,802,529.87
每月供款額:	$182,675.10 (4.125厘息計供300期)	全期利息共:	$20,642,529.87

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$33,400.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$488,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$2,074,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$421,235.39

$299,255.68

$233,607.09

$204,445.73

$157,099.90

$128,739.63

$109,872.06

1.500

$428,644.10

$306,727.76

$241,154.19

$212,045.82

$164,837.51

$136,618.25

$117,893.06

2.000

$436,135.58

$314,317.96

$248,854.60

$219,822.57

$172,809.75

$144,788.64

$126,262.01

2.500

$443,709.70

$322,025.98

$256,707.76

$227,775.19

$181,014.83

$153,247.48

$134,973.30

3.000

$451,366.33

$329,851.50

$264,713.02

$235,902.69

$189,450.54

$161,990.58

$144,019.94

3.500

$459,105.30

$337,794.12

$272,869.56

$244,203.88

$198,114.24

$171,013.01

$153,393.67

4.000

$466,926.42

$345,853.39

$281,176.48

$252,677.40

$207,002.88

$180,309.06

$163,085.06

4.125

$468,894.52

$347,886.38

$283,276.59

$254,822.53

$209,259.79

$182,675.10

$165,556.35

4.500

$474,829.51

$354,028.80

$289,632.74

$261,321.71

$216,113.03

$189,872.37

$173,083.70

5.000

$482,814.33

$362,319.80

$298,237.19

$270,135.10

$225,440.88

$199,695.96

$183,378.27

5.500

$490,880.66

$370,725.77

$306,988.58

$279,115.71

$234,982.30

$209,772.29

$193,956.72

6.000

$499,028.22

$379,246.03

$315,885.53

$288,261.49

$244,732.85

$220,093.36

$204,806.46

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。