按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,870,000.00   
首期: $1,461,000.00   
貸款金額: $3,409,000.00 全期供款共: $5,469,022.96
每月供款額: $18,230.08 (4.125厘息計供300期) 全期利息共: $2,060,022.96
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,435.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $48,700.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $104,500.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $42,037.22 $29,864.24 $23,312.84 $20,402.68 $15,677.80 $12,847.58 $10,964.69
1.500 $42,776.57 $30,609.92 $24,066.00 $21,161.13 $16,449.97 $13,633.83 $11,765.15
2.000 $43,524.19 $31,367.39 $24,834.47 $21,937.21 $17,245.56 $14,449.19 $12,600.33
2.500 $44,280.05 $32,136.61 $25,618.17 $22,730.84 $18,064.39 $15,293.34 $13,469.67
3.000 $45,044.14 $32,917.56 $26,417.06 $23,541.93 $18,906.23 $16,165.86 $14,372.48
3.500 $45,816.45 $33,710.19 $27,231.04 $24,370.35 $19,770.83 $17,066.26 $15,307.93
4.000 $46,596.96 $34,514.47 $28,060.03 $25,215.96 $20,657.87 $17,993.96 $16,275.09
4.125 $46,793.37 $34,717.35 $28,269.61 $25,430.03 $20,883.10
$18,230.08
$16,521.71
4.500 $47,385.65 $35,330.33 $28,903.92 $26,078.62 $21,567.02 $18,948.33 $17,272.90
5.000 $48,182.50 $36,157.73 $29,762.61 $26,958.15 $22,497.89 $19,928.67 $18,300.25
5.500 $48,987.48 $36,996.61 $30,635.95 $27,854.37 $23,450.08 $20,934.24 $19,355.93
6.000 $49,800.56 $37,846.89 $31,523.82 $28,767.08 $24,423.13 $21,964.23 $20,438.68

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。