Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$48,090,000.00
首期:	$14,427,000.00
貸款金額:	$33,663,000.00	全期供款共:	$54,005,197.98
每月供款額:	$180,017.33 (4.125厘息計供300期)	全期利息共:	$20,342,197.98

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$33,045.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$480,900.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$2,043,825.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$415,106.76

$294,901.75

$230,208.30

$201,471.21

$154,814.22

$126,866.57

$108,273.51

1.500

$422,407.68

$302,265.13

$237,645.60

$208,960.72

$162,439.26

$134,630.57

$116,177.82

2.000

$429,790.17

$309,744.89

$245,233.97

$216,624.33

$170,295.51

$142,682.09

$124,425.00

2.500

$437,254.09

$317,340.77

$252,972.88

$224,461.25

$178,381.21

$151,017.85

$133,009.55

3.000

$444,799.32

$325,052.43

$260,861.66

$232,470.50

$186,694.19

$159,633.75

$141,924.57

3.500

$452,425.69

$332,879.50

$268,899.53

$240,650.91

$195,231.84

$168,524.91

$151,161.91

4.000

$460,133.03

$340,821.51

$277,085.59

$249,001.15

$203,991.16

$177,685.72

$160,712.31

4.125

$462,072.49

$342,824.92

$279,155.14

$251,115.07

$206,215.23

$180,017.33

$163,147.64

4.500

$467,921.13

$348,877.98

$285,418.82

$257,519.69

$212,968.76

$187,109.89

$170,565.48

5.000

$475,789.78

$357,048.34

$293,898.09

$266,204.86

$222,160.90

$196,790.55

$180,710.26

5.500

$483,738.75

$365,332.01

$302,522.15

$275,054.80

$231,563.50

$206,720.27

$191,134.81

6.000

$491,767.77

$373,728.32

$311,289.65

$284,067.52

$241,172.19

$216,891.18

$201,826.69

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。