按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $47,058,000.00   
首期: $14,117,400.00   
貸款金額: $32,940,600.00 全期供款共: $52,846,259.24
每月供款額: $176,154.20 (4.125厘息計供300期) 全期利息共: $19,905,659.24
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $32,529.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $470,580.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,999,965.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $406,198.67 $288,573.23 $225,268.09 $197,147.68 $151,491.94 $124,144.05 $105,949.99
1.500 $413,342.91 $295,778.59 $232,545.78 $204,476.48 $158,953.35 $131,741.43 $113,684.67
2.000 $420,566.97 $303,097.84 $239,971.31 $211,975.63 $166,641.01 $139,620.16 $121,754.87
2.500 $427,870.72 $310,530.71 $247,544.14 $219,644.37 $174,553.19 $147,777.04 $130,155.19
3.000 $435,254.03 $318,076.89 $255,263.63 $227,481.74 $182,687.78 $156,208.05 $138,878.90
3.500 $442,716.74 $325,735.98 $263,129.01 $235,486.60 $191,042.21 $164,908.41 $147,918.01
4.000 $450,258.68 $333,507.56 $271,139.40 $243,657.64 $199,613.56 $173,872.62 $157,263.46
4.125 $452,156.52 $335,467.97 $273,164.54 $245,726.20 $201,789.90
$176,154.20
$159,646.53
4.500 $457,879.65 $341,391.14 $279,293.80 $251,993.38 $208,398.50 $183,094.55 $166,905.18
5.000 $465,579.45 $349,386.17 $287,591.10 $260,492.17 $217,393.38 $192,567.47 $176,832.26
5.500 $473,357.83 $357,492.07 $296,030.09 $269,152.19 $226,594.21 $202,284.10 $187,033.10
6.000 $481,214.55 $365,708.19 $304,609.45 $277,971.50 $235,996.69 $212,236.75 $197,495.54

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。