Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$47,050,000.00
首期:	$14,115,000.00
貸款金額:	$32,935,000.00	全期供款共:	$52,837,275.22
每月供款額:	$176,124.25 (4.125厘息計供300期)	全期利息共:	$19,902,275.22

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$32,525.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$470,500.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,999,625.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$406,129.62

$288,524.17

$225,229.79

$197,114.17

$151,466.19

$124,122.94

$105,931.98

1.500

$413,272.64

$295,728.30

$232,506.25

$204,441.71

$158,926.33

$131,719.03

$113,665.34

2.000

$420,495.47

$303,046.31

$239,930.51

$211,939.59

$166,612.68

$139,596.43

$121,734.17

2.500

$427,797.98

$310,477.92

$247,502.05

$219,607.03

$174,523.52

$147,751.92

$130,133.07

3.000

$435,180.04

$318,022.81

$255,220.23

$227,443.06

$182,656.72

$156,181.50

$138,855.29

3.500

$442,641.48

$325,680.60

$263,084.28

$235,446.56

$191,009.73

$164,880.37

$147,892.87

4.000

$450,182.14

$333,450.86

$271,093.31

$243,616.22

$199,579.62

$173,843.06

$157,236.73

4.125

$452,079.66

$335,410.94

$273,118.10

$245,684.42

$201,755.60

$176,124.25

$159,619.39

4.500

$457,801.81

$341,333.10

$279,246.32

$251,950.54

$208,363.07

$183,063.43

$166,876.81

5.000

$465,500.30

$349,326.77

$287,542.21

$260,447.88

$217,356.42

$192,534.73

$176,802.20

5.500

$473,277.35

$357,431.30

$295,979.77

$269,106.44

$226,555.68

$202,249.72

$187,001.31

6.000

$481,132.74

$365,646.02

$304,557.67

$277,924.25

$235,956.57

$212,200.67

$197,461.97

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。