按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $46,999,000.00   
首期: $14,099,700.00   
貸款金額: $32,899,300.00 全期供款共: $52,780,002.08
每月供款額: $175,933.34 (4.125厘息計供300期) 全期利息共: $19,880,702.08
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $32,499.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $469,990.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,997,458.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $405,689.39 $288,211.43 $224,985.65 $196,900.51 $151,302.01 $123,988.40 $105,817.15
1.500 $412,824.68 $295,407.75 $232,254.22 $204,220.11 $158,754.06 $131,576.25 $113,542.13
2.000 $420,039.68 $302,717.82 $239,670.44 $211,709.86 $166,432.08 $139,445.11 $121,602.22
2.500 $427,334.27 $310,141.38 $247,233.77 $219,368.98 $174,334.34 $147,591.77 $129,992.01
3.000 $434,708.32 $317,678.09 $254,943.59 $227,196.53 $182,458.73 $156,012.20 $138,704.78
3.500 $442,161.68 $325,327.58 $262,799.11 $235,191.35 $190,802.69 $164,701.65 $147,732.56
4.000 $449,694.16 $333,089.42 $270,799.45 $243,352.15 $199,363.29 $173,654.63 $157,066.29
4.125 $451,589.62 $335,047.37 $272,822.05 $245,418.11 $201,536.91
$175,933.34
$159,446.37
4.500 $457,305.58 $340,963.11 $278,943.63 $251,677.44 $208,137.22 $182,864.99 $166,695.92
5.000 $464,995.71 $348,948.12 $287,230.53 $260,165.57 $217,120.82 $192,326.03 $176,610.56
5.500 $472,764.34 $357,043.86 $295,658.94 $268,814.74 $226,310.11 $202,030.49 $186,798.61
6.000 $480,611.22 $365,249.68 $304,227.54 $277,622.99 $235,700.80 $211,970.65 $197,247.93

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。