Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$46,678,000.00
首期:	$14,003,400.00
貸款金額:	$32,674,600.00	全期供款共:	$52,419,518.23
每月供款額:	$174,731.73 (4.125厘息計供300期)	全期利息共:	$19,744,918.23

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$32,339.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$466,780.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,983,815.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$402,918.56

$286,242.96

$223,449.01

$195,555.69

$150,268.63

$123,141.57

$105,094.43

1.500

$410,005.11

$293,390.13

$230,667.94

$202,825.30

$157,669.78

$130,677.59

$112,766.65

2.000

$417,170.83

$300,650.28

$238,033.50

$210,263.89

$165,295.36

$138,492.71

$120,771.68

2.500

$424,415.61

$308,023.13

$245,545.18

$217,870.71

$173,143.65

$146,583.72

$129,104.17

3.000

$431,739.29

$315,508.37

$253,202.34

$225,644.79

$181,212.55

$154,946.65

$137,757.43

3.500

$439,141.74

$323,105.62

$261,004.21

$233,585.01

$189,499.52

$163,576.75

$146,723.56

4.000

$446,622.78

$330,814.44

$268,949.91

$241,690.07

$198,001.65

$172,468.58

$155,993.54

4.125

$448,505.30

$332,759.02

$270,958.70

$243,741.92

$200,160.42

$174,731.73

$158,357.36

4.500

$454,182.21

$338,634.36

$277,038.46

$249,958.50

$206,715.65

$181,616.04

$165,557.40

5.000

$461,819.83

$346,564.83

$285,268.77

$258,388.65

$215,637.90

$191,012.46

$175,404.32

5.500

$469,535.40

$354,605.27

$293,639.61

$266,978.75

$224,764.43

$200,650.63

$185,522.79

6.000

$477,328.67

$362,755.05

$302,149.69

$275,726.84

$234,090.98

$210,522.91

$195,900.74

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。