Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$45,800,000.00
首期:	$13,740,000.00
貸款金額:	$32,060,000.00	全期供款共:	$51,433,521.89
每月供款額:	$171,445.07 (4.125厘息計供300期)	全期利息共:	$19,373,521.89

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$31,900.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$458,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,946,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$395,339.78

$280,858.81

$219,246.00

$191,877.34

$147,442.11

$120,825.31

$103,117.63

1.500

$402,293.03

$287,871.55

$226,329.14

$199,010.21

$154,704.06

$128,219.59

$110,645.54

2.000

$409,323.97

$294,995.13

$233,556.16

$206,308.89

$162,186.20

$135,887.70

$118,500.00

2.500

$416,432.47

$302,229.30

$240,926.55

$213,772.62

$169,886.87

$143,826.52

$126,675.76

3.000

$423,618.40

$309,573.75

$248,439.67

$221,400.47

$177,803.99

$152,032.15

$135,166.25

3.500

$430,881.61

$317,028.09

$256,094.79

$229,191.34

$185,935.09

$160,499.92

$143,963.73

4.000

$438,221.93

$324,591.91

$263,891.04

$237,143.95

$194,277.29

$169,224.49

$153,059.34

4.125

$440,069.04

$326,499.92

$265,862.04

$239,157.21

$196,395.46

$171,445.07

$155,378.70

4.500

$445,639.17

$332,264.74

$271,827.45

$245,256.85

$202,827.39

$178,199.89

$162,443.31

5.000

$453,133.12

$340,046.04

$279,902.94

$253,528.44

$211,581.81

$187,419.57

$172,105.01

5.500

$460,703.57

$347,935.25

$288,116.33

$261,956.96

$220,536.67

$196,876.45

$182,033.15

6.000

$468,350.26

$355,931.73

$296,466.34

$270,540.50

$229,687.80

$206,563.03

$192,215.90

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。