Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$45,599,000.00
首期:	$13,679,700.00
貸款金額:	$31,919,300.00	全期供款共:	$51,207,798.35
每月供款額:	$170,692.66 (4.125厘息計供300期)	全期利息共:	$19,288,498.35

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$31,799.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$455,990.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,937,958.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$393,604.77

$279,626.22

$218,283.81

$191,035.26

$146,795.04

$120,295.05

$102,665.08

1.500

$400,527.51

$286,608.18

$225,335.86

$198,136.83

$154,025.12

$127,656.88

$110,159.96

2.000

$407,527.59

$293,700.50

$232,531.16

$205,403.47

$161,474.42

$135,291.34

$117,979.95

2.500

$414,604.89

$300,902.93

$239,869.21

$212,834.45

$169,141.29

$143,195.32

$126,119.83

3.000

$421,759.29

$308,215.14

$247,349.36

$220,428.83

$177,023.67

$151,364.93

$134,573.06

3.500

$428,990.62

$315,636.77

$254,970.88

$228,185.50

$185,119.08

$159,795.54

$143,331.92

4.000

$436,298.73

$323,167.39

$262,732.92

$236,103.21

$193,424.68

$168,481.82

$152,387.62

4.125

$438,137.73

$325,067.03

$264,695.27

$238,107.63

$195,533.55

$170,692.66

$154,696.80

4.500

$443,683.42

$330,806.55

$270,634.49

$244,180.50

$201,937.25

$177,417.84

$161,730.40

5.000

$451,144.48

$338,553.70

$278,674.55

$252,415.79

$210,653.25

$186,597.05

$171,349.70

5.500

$458,681.70

$346,408.28

$286,851.89

$260,807.32

$219,568.81

$196,012.43

$181,234.27

6.000

$466,294.83

$354,369.67

$295,165.25

$269,353.19

$228,679.78

$205,656.50

$191,372.33

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。