按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $450,080,000.00   
首期: $135,024,000.00   
貸款金額: $315,056,000.00 全期供款共: $505,441,037.81
每月供款額: $1,684,803.46 (4.125厘息計供300期) 全期利息共: $190,385,037.81
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $234,040.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $4,500,800.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $19,128,400.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $3,885,033.32 $2,760,020.41 $2,154,546.73 $1,885,592.88 $1,448,924.61 $1,187,359.28 $1,013,344.61
1.500 $3,953,363.49 $2,828,935.08 $2,224,153.26 $1,955,688.13 $1,520,288.26 $1,260,023.39 $1,087,321.93
2.000 $4,022,457.02 $2,898,939.07 $2,295,173.72 $2,027,412.77 $1,593,815.80 $1,335,378.53 $1,164,508.33
2.500 $4,092,312.78 $2,970,029.82 $2,367,603.07 $2,100,759.41 $1,669,490.86 $1,413,393.94 $1,244,852.10
3.000 $4,162,929.47 $3,042,204.20 $2,441,435.12 $2,175,718.89 $1,747,293.01 $1,494,031.20 $1,328,288.80
3.500 $4,234,305.58 $3,115,458.59 $2,516,662.52 $2,252,280.34 $1,827,197.89 $1,577,244.60 $1,414,742.23
4.000 $4,306,439.45 $3,189,788.82 $2,593,276.84 $2,330,431.19 $1,909,177.39 $1,662,981.64 $1,504,125.53
4.125 $4,324,591.10 $3,208,538.95 $2,612,646.02 $2,350,215.62 $1,929,992.78
$1,684,803.46
$1,526,918.06
4.500 $4,379,329.22 $3,265,190.25 $2,671,268.52 $2,410,157.26 $1,993,199.82 $1,751,183.57 $1,596,342.47
5.000 $4,452,972.86 $3,341,657.70 $2,750,626.97 $2,491,442.77 $2,079,230.15 $1,841,786.00 $1,691,288.73
5.500 $4,527,368.16 $3,419,185.50 $2,831,340.57 $2,574,270.45 $2,167,230.24 $1,934,719.49 $1,788,853.32
6.000 $4,602,512.74 $3,497,767.53 $2,913,396.69 $2,658,621.57 $2,257,159.04 $2,029,910.22 $1,888,919.90

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。