按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期: 年
利率: %       利率範圍: - 厘
遞增: 厘
   
          清除
計 算 每 期 供 款 及 費 用 開 支
樓價: $449,953,000.00   
首期: $134,985,900.00   
貸款金額: $314,967,100.00 全期供款共: $505,298,416.47
每月供款額: $1,684,328.05 (4.125厘息計供300期) 全期利息共: $190,331,316.47
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $233,976.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $4,499,530.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $19,123,003.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $3,883,937.07 $2,759,241.61 $2,153,938.77 $1,885,060.82 $1,448,515.76 $1,187,024.24 $1,013,058.67
1.500 $3,952,247.96 $2,828,136.83 $2,223,525.66 $1,955,136.29 $1,519,859.28 $1,259,667.85 $1,087,015.12
2.000 $4,021,321.99 $2,898,121.07 $2,294,526.09 $2,026,840.69 $1,593,366.07 $1,335,001.72 $1,164,179.73
2.500 $4,091,158.04 $2,969,191.76 $2,366,935.00 $2,100,166.63 $1,669,019.77 $1,412,995.12 $1,244,500.84
3.000 $4,161,754.80 $3,041,345.77 $2,440,746.21 $2,175,104.97 $1,746,799.97 $1,493,609.62 $1,327,914.00
3.500 $4,233,110.78 $3,114,579.49 $2,515,952.39 $2,251,644.81 $1,826,682.30 $1,576,799.54 $1,414,343.03
4.000 $4,305,224.29 $3,188,888.76 $2,592,545.09 $2,329,773.61 $1,908,638.67 $1,662,512.39 $1,503,701.11
4.125 $4,323,370.82 $3,207,633.59 $2,611,908.81 $2,349,552.46 $1,929,448.19
$1,684,328.05
 $1,526,487.21
4.500 $4,378,093.49 $3,264,268.91 $2,670,514.76 $2,409,477.18 $1,992,637.39 $1,750,689.44 $1,595,892.03
5.000 $4,451,716.35 $3,340,714.77 $2,749,850.82 $2,490,739.75 $2,078,643.45 $1,841,266.30 $1,690,811.50
5.500 $4,526,090.66 $3,418,220.70 $2,830,541.65 $2,573,544.06 $2,166,618.70 $1,934,173.57 $1,788,348.55
6.000 $4,601,214.04 $3,496,780.55 $2,912,574.62 $2,657,871.38 $2,256,522.13 $2,029,337.44 $1,888,386.90

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。