Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$44,993,000.00
首期:	$13,497,900.00
貸款金額:	$31,495,100.00	全期供款共:	$50,527,258.74
每月供款額:	$168,424.20 (4.125厘息計供300期)	全期利息共:	$19,032,158.74

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$31,496.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$449,930.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,912,203.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$388,373.85

$275,910.06

$215,382.87

$188,496.45

$144,844.17

$118,696.36

$101,300.69

1.500

$395,204.59

$282,799.23

$222,341.20

$195,503.64

$151,978.16

$125,960.35

$108,695.96

2.000

$402,111.64

$289,797.29

$229,440.88

$202,673.71

$159,328.46

$133,493.35

$116,412.02

2.500

$409,094.89

$296,904.00

$236,681.40

$210,005.93

$166,893.45

$141,292.29

$124,443.72

3.000

$416,154.21

$304,119.03

$244,062.15

$217,499.38

$174,671.07

$149,353.33

$132,784.61

3.500

$423,289.44

$311,442.03

$251,582.38

$225,152.97

$182,658.89

$157,671.89

$141,427.07

4.000

$430,500.42

$318,872.58

$259,241.26

$232,965.45

$190,854.11

$166,242.74

$150,362.42

4.125

$432,314.98

$320,746.96

$261,177.53

$234,943.24

$192,934.96

$168,424.20

$152,640.92

4.500

$437,786.97

$326,410.20

$267,037.83

$240,935.40

$199,253.55

$175,059.99

$159,581.05

5.000

$445,148.88

$334,054.40

$274,971.03

$249,061.24

$207,853.72

$184,117.22

$169,072.51

5.500

$452,585.93

$341,804.60

$283,039.70

$257,341.25

$216,650.80

$193,407.47

$178,825.71

6.000

$460,097.88

$349,660.18

$291,242.57

$265,773.55

$225,640.68

$202,923.37

$188,829.04

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。