按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期: 年
利率: %       利率範圍: - 厘
遞增: 厘
   
          清除
計 算 每 期 供 款 及 費 用 開 支
樓價: $449,902,000.00   
首期: $134,970,600.00   
貸款金額: $314,931,400.00 全期供款共: $505,241,143.34
每月供款額: $1,684,137.14 (4.125厘息計供300期) 全期利息共: $190,309,743.34
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $233,951.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $4,499,020.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $19,120,835.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $3,883,496.85 $2,758,928.86 $2,153,694.64 $1,884,847.15 $1,448,351.58 $1,186,889.70 $1,012,943.84
1.500 $3,951,799.99 $2,827,816.27 $2,223,273.64 $1,954,914.68 $1,519,687.01 $1,259,525.07 $1,086,891.91
2.000 $4,020,866.19 $2,897,792.58 $2,294,266.01 $2,026,610.96 $1,593,185.47 $1,334,850.40 $1,164,047.78
2.500 $4,090,694.33 $2,968,855.21 $2,366,666.72 $2,099,928.59 $1,668,830.60 $1,412,834.96 $1,244,359.78
3.000 $4,161,283.09 $3,041,001.05 $2,440,469.57 $2,174,858.43 $1,746,601.98 $1,493,440.33 $1,327,763.49
3.500 $4,232,630.97 $3,114,226.47 $2,515,667.22 $2,251,389.60 $1,826,475.26 $1,576,620.82 $1,414,182.72
4.000 $4,304,736.32 $3,188,527.31 $2,592,251.23 $2,329,509.54 $1,908,422.33 $1,662,323.95 $1,503,530.67
4.125 $4,322,880.79 $3,207,270.02 $2,611,612.76 $2,349,286.14 $1,929,229.50
$1,684,137.14
 $1,526,314.19
4.500 $4,377,597.26 $3,263,898.92 $2,670,212.07 $2,409,204.07 $1,992,411.54 $1,750,491.00 $1,595,711.14
5.000 $4,451,211.77 $3,340,336.12 $2,749,539.14 $2,490,457.44 $2,078,407.85 $1,841,057.60 $1,690,619.85
5.500 $4,525,577.65 $3,417,833.27 $2,830,220.82 $2,573,252.36 $2,166,373.13 $1,933,954.34 $1,788,145.85
6.000 $4,600,692.52 $3,496,384.21 $2,912,244.49 $2,657,570.12 $2,256,266.36 $2,029,107.42 $1,888,172.86

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。