Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$44,930,000.00
首期:	$13,479,000.00
貸款金額:	$31,451,000.00	全期供款共:	$50,456,509.57
每月供款額:	$168,188.37 (4.125厘息計供300期)	全期利息共:	$19,005,509.57

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$31,465.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$449,300.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,909,525.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$387,830.05

$275,523.72

$215,081.28

$188,232.51

$144,641.36

$118,530.16

$101,158.85

1.500

$394,651.22

$282,403.25

$222,029.87

$195,229.89

$151,765.36

$125,783.97

$108,543.76

2.000

$401,548.60

$289,391.51

$229,119.61

$202,389.92

$159,105.37

$133,306.43

$116,249.02

2.500

$408,522.07

$296,488.27

$236,350.00

$209,711.87

$166,659.76

$141,094.45

$124,269.47

3.000

$415,571.50

$303,693.20

$243,720.41

$217,194.83

$174,426.49

$149,144.20

$132,598.68

3.500

$422,696.74

$311,005.94

$251,230.11

$224,837.71

$182,403.13

$157,451.12

$141,229.04

4.000

$429,897.63

$318,426.08

$258,878.26

$232,639.25

$190,586.87

$166,009.96

$150,151.88

4.125

$431,709.65

$320,297.85

$260,811.82

$234,614.26

$192,664.81

$168,188.37

$152,427.19

4.500

$437,173.97

$325,953.16

$266,663.91

$240,598.04

$198,974.56

$174,814.87

$159,357.60

5.000

$444,525.57

$333,586.65

$274,586.01

$248,712.50

$207,562.68

$183,859.41

$168,835.77

5.500

$451,952.21

$341,326.00

$282,643.38

$256,980.92

$216,347.44

$193,136.66

$178,575.32

6.000

$459,453.65

$349,170.58

$290,834.77

$265,401.41

$225,324.73

$202,639.23

$188,564.64

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。