按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,480,000.00   
首期: $1,344,000.00   
貸款金額: $3,136,000.00 全期供款共: $5,031,051.92
每月供款額: $16,770.17 (4.125厘息計供300期) 全期利息共: $1,895,051.92
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,240.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $44,800.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $67,200.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $38,670.79 $27,472.65 $21,445.90 $18,768.79 $14,422.29 $11,818.72 $10,086.62
1.500 $39,350.93 $28,158.61 $22,138.75 $19,466.50 $15,132.62 $12,542.00 $10,822.97
2.000 $40,038.68 $28,855.42 $22,845.67 $20,180.43 $15,864.50 $13,292.07 $11,591.27
2.500 $40,734.01 $29,563.04 $23,566.61 $20,910.51 $16,617.75 $14,068.62 $12,390.99
3.000 $41,436.91 $30,281.45 $24,301.52 $21,656.64 $17,392.18 $14,871.27 $13,221.50
3.500 $42,147.37 $31,010.61 $25,050.32 $22,418.72 $18,187.54 $15,699.56 $14,082.04
4.000 $42,865.38 $31,750.48 $25,812.92 $23,196.61 $19,003.54 $16,552.96 $14,971.74
4.125 $43,046.05 $31,937.11 $26,005.72 $23,393.54 $19,210.74
$16,770.17
$15,198.62
4.500 $43,590.91 $32,501.00 $26,589.24 $23,990.19 $19,839.88 $17,430.91 $15,889.65
5.000 $44,323.94 $33,262.15 $27,379.15 $24,799.29 $20,696.21 $18,332.74 $16,834.73
5.500 $45,064.45 $34,033.84 $28,182.56 $25,623.74 $21,572.15 $19,257.78 $17,805.86
6.000 $45,812.43 $34,816.03 $28,999.33 $26,463.35 $22,467.28 $20,205.29 $18,801.90

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。