按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,420,000.00   
首期: $1,326,000.00   
貸款金額: $3,094,000.00 全期供款共: $4,963,671.76
每月供款額: $16,545.57 (4.125厘息計供300期) 全期利息共: $1,869,671.76
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,210.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $44,200.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $66,300.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $38,152.88 $27,104.72 $21,158.68 $18,517.42 $14,229.13 $11,660.43 $9,951.53
1.500 $38,823.91 $27,781.49 $21,842.24 $19,205.79 $14,929.95 $12,374.03 $10,678.02
2.000 $39,502.44 $28,468.96 $22,539.70 $19,910.16 $15,652.03 $13,114.05 $11,436.03
2.500 $40,188.46 $29,167.11 $23,250.99 $20,630.46 $16,395.20 $13,880.20 $12,225.04
3.000 $40,881.95 $29,875.89 $23,976.06 $21,366.60 $17,159.25 $14,672.10 $13,044.43
3.500 $41,582.90 $30,595.29 $24,714.82 $22,118.47 $17,943.95 $15,489.29 $13,893.44
4.000 $42,291.29 $31,325.25 $25,467.21 $22,885.94 $18,749.03 $16,331.27 $14,771.23
4.125 $42,469.54 $31,509.38 $25,657.43 $23,080.24 $18,953.45
$16,545.57
$14,995.06
4.500 $43,007.10 $32,065.72 $26,233.13 $23,668.89 $19,574.17 $17,197.46 $15,676.84
5.000 $43,730.31 $32,816.67 $27,012.47 $24,467.15 $20,419.03 $18,087.22 $16,609.26
5.500 $44,460.91 $33,578.03 $27,805.11 $25,280.56 $21,283.23 $18,999.87 $17,567.39
6.000 $45,198.87 $34,349.74 $28,610.94 $26,108.93 $22,166.38 $19,934.69 $18,550.09

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。