按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,379,000.00   
首期: $1,313,700.00   
貸款金額: $3,065,300.00 全期供款共: $4,917,628.65
每月供款額: $16,392.10 (4.125厘息計供300期) 全期利息共: $1,852,328.65
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,189.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $43,790.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $65,685.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $37,798.97 $26,853.29 $20,962.41 $18,345.65 $14,097.14 $11,552.27 $9,859.22
1.500 $38,463.78 $27,523.79 $21,639.64 $19,027.64 $14,791.46 $12,259.25 $10,578.97
2.000 $39,136.02 $28,204.88 $22,330.62 $19,725.47 $15,506.84 $12,992.41 $11,329.95
2.500 $39,815.67 $28,896.55 $23,035.31 $20,439.09 $16,243.11 $13,751.45 $12,111.64
3.000 $40,502.73 $29,598.77 $23,753.65 $21,168.40 $17,000.08 $14,536.00 $12,923.43
3.500 $41,197.17 $30,311.48 $24,485.57 $21,913.29 $17,777.51 $15,345.61 $13,764.57
4.000 $41,898.99 $31,034.67 $25,230.98 $22,673.65 $18,575.12 $16,179.78 $14,634.21
4.125 $42,075.60 $31,217.10 $25,419.43 $22,866.14 $18,777.64
$16,392.10
$14,855.97
4.500 $42,608.16 $31,768.28 $25,989.79 $23,449.34 $19,392.60 $17,037.93 $15,531.42
5.000 $43,324.67 $32,512.26 $26,761.90 $24,240.20 $20,229.62 $17,919.44 $16,455.19
5.500 $44,048.49 $33,266.56 $27,547.19 $25,046.06 $21,085.81 $18,823.62 $17,404.44
6.000 $44,779.60 $34,031.11 $28,345.55 $25,866.74 $21,960.76 $19,749.77 $18,378.02

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。