按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $43,120,000.00   
首期: $12,936,000.00   
貸款金額: $30,184,000.00 全期供款共: $48,423,874.76
每月供款額: $161,412.92 (4.125厘息計供300期) 全期利息共: $18,239,874.76
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $30,560.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $431,200.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,832,600.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $372,206.36 $264,424.28 $206,416.76 $180,649.58 $138,814.50 $113,755.18 $97,083.67
1.500 $378,752.74 $271,026.66 $213,085.43 $187,365.07 $145,651.51 $120,716.78 $104,171.08
2.000 $385,372.26 $277,733.41 $219,889.55 $194,236.67 $152,695.83 $127,936.19 $111,565.94
2.500 $392,064.80 $284,544.27 $226,828.66 $201,263.65 $159,945.89 $135,410.48 $119,263.29
3.000 $398,830.25 $291,458.95 $233,902.16 $208,445.16 $167,399.74 $143,135.94 $127,256.96
3.500 $405,668.45 $298,477.10 $241,109.33 $215,780.15 $175,055.04 $151,108.22 $135,539.65
4.000 $412,579.25 $305,598.33 $248,449.38 $223,267.40 $182,909.10 $159,322.27 $144,103.03
4.125 $414,318.27 $307,394.68 $250,305.05 $225,162.85 $184,903.33
$161,412.92
$146,286.68
4.500 $419,562.47 $312,822.17 $255,921.39 $230,905.57 $190,958.89 $167,772.48 $152,937.89
5.000 $426,617.91 $320,148.15 $263,524.34 $238,693.15 $199,201.04 $176,452.66 $162,034.24
5.500 $433,745.37 $327,575.72 $271,257.12 $246,628.47 $207,631.91 $185,356.17 $171,381.43
6.000 $440,944.61 $335,104.28 $279,118.52 $254,709.74 $216,247.55 $194,475.94 $180,968.33

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。