按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $43,080,000.00   
首期: $12,924,000.00   
貸款金額: $30,156,000.00 全期供款共: $48,378,954.65
每月供款額: $161,263.18 (4.125厘息計供300期) 全期利息共: $18,222,954.65
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $30,540.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $430,800.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,830,900.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $371,861.08 $264,178.99 $206,225.28 $180,482.01 $138,685.73 $113,649.66 $96,993.61
1.500 $378,401.39 $270,775.25 $212,887.76 $187,191.27 $145,516.39 $120,604.80 $104,074.45
2.000 $385,014.77 $277,475.77 $219,685.58 $194,056.48 $152,554.18 $127,817.51 $111,462.45
2.500 $391,701.11 $284,280.32 $226,618.25 $201,076.95 $159,797.52 $135,284.86 $119,152.66
3.000 $398,460.28 $291,188.58 $233,685.18 $208,251.80 $167,244.45 $143,003.16 $127,138.91
3.500 $405,292.14 $298,200.22 $240,885.67 $215,579.98 $174,892.65 $150,968.04 $135,413.92
4.000 $412,196.52 $305,314.84 $248,218.91 $223,060.29 $182,739.43 $159,174.48 $143,969.36
4.125 $413,933.93 $307,109.53 $250,072.86 $224,953.98 $184,731.80
$161,263.18
$146,150.97
4.500 $419,173.26 $312,531.99 $255,683.98 $230,691.38 $190,781.75 $167,616.84 $152,796.02
5.000 $426,222.16 $319,851.17 $263,279.88 $238,471.73 $199,016.25 $176,288.97 $161,883.93
5.500 $433,343.01 $327,271.84 $271,005.49 $246,399.69 $207,439.30 $185,184.22 $171,222.45
6.000 $440,535.57 $334,793.43 $278,859.60 $254,473.47 $216,046.95 $194,295.53 $180,800.46

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。