按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $42,940,000.00   
首期: $12,882,000.00   
貸款金額: $30,058,000.00 全期供款共: $48,221,734.28
每月供款額: $160,739.11 (4.125厘息計供300期) 全期利息共: $18,163,734.28
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $30,470.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $429,400.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,824,950.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $370,652.62 $263,320.47 $205,555.09 $179,895.48 $138,235.03 $113,280.32 $96,678.41
1.500 $377,171.68 $269,895.29 $212,195.92 $186,582.94 $145,043.50 $120,212.86 $103,736.23
2.000 $383,763.56 $276,574.04 $218,971.65 $193,425.85 $152,058.41 $127,402.14 $111,100.22
2.500 $390,428.17 $283,356.47 $225,881.79 $200,423.50 $159,278.21 $134,845.22 $118,765.44
3.000 $397,165.37 $290,242.29 $232,925.76 $207,575.03 $166,700.95 $142,538.44 $126,725.74
3.500 $403,975.03 $297,231.14 $240,102.85 $214,879.39 $174,324.29 $150,477.43 $134,973.85
4.000 $410,856.98 $304,322.64 $247,412.25 $222,335.40 $182,145.57 $158,657.20 $143,501.49
4.125 $412,588.74 $306,111.50 $249,260.18 $224,222.94 $184,131.47
$160,739.11
$145,676.02
4.500 $417,811.05 $311,516.33 $254,853.07 $229,941.68 $190,161.75 $167,072.13 $152,299.47
5.000 $424,837.04 $318,811.73 $262,424.29 $237,696.75 $198,369.50 $175,716.07 $161,357.84
5.500 $431,934.74 $326,208.29 $270,124.79 $245,598.94 $206,765.17 $184,582.42 $170,666.02
6.000 $439,103.93 $333,705.42 $277,953.37 $253,646.49 $215,344.85 $193,664.12 $180,212.90

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。