按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,290,000.00   
首期: $1,287,000.00   
貸款金額: $3,003,000.00 全期供款共: $4,817,681.42
每月供款額: $16,058.94 (4.125厘息計供300期) 全期利息共: $1,814,681.42
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,145.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $42,900.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $64,350.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $37,030.73 $26,307.52 $20,536.36 $17,972.79 $13,810.63 $11,317.48 $9,658.83
1.500 $37,682.03 $26,964.39 $21,199.83 $18,640.91 $14,490.84 $12,010.09 $10,363.96
2.000 $38,340.61 $27,631.64 $21,876.77 $19,324.57 $15,191.68 $12,728.35 $11,099.67
2.500 $39,006.45 $28,309.25 $22,567.14 $20,023.68 $15,912.98 $13,471.96 $11,865.48
3.000 $39,679.54 $28,997.19 $23,270.88 $20,738.17 $16,654.57 $14,240.57 $12,660.77
3.500 $40,359.87 $29,695.43 $23,987.92 $21,467.92 $17,416.19 $15,033.73 $13,484.81
4.000 $41,047.43 $30,403.91 $24,718.18 $22,212.83 $18,197.59 $15,850.94 $14,336.78
4.125 $41,220.44 $30,582.63 $24,902.80 $22,401.41 $18,395.99
$16,058.94
$14,554.03
4.500 $41,742.18 $31,122.61 $25,461.57 $22,972.75 $18,998.46 $16,691.65 $15,215.76
5.000 $42,444.13 $31,851.47 $26,217.98 $23,747.53 $19,818.47 $17,555.24 $16,120.75
5.500 $43,153.24 $32,590.44 $26,987.32 $24,537.02 $20,657.26 $18,441.05 $17,050.70
6.000 $43,869.49 $33,339.46 $27,769.45 $25,341.02 $21,514.42 $19,348.37 $18,004.50

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。