按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $4,289,000.00   
首期: $1,286,700.00   
貸款金額: $3,002,300.00 全期供款共: $4,816,558.41
每月供款額: $16,055.19 (4.125厘息計供300期) 全期利息共: $1,814,258.41
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $11,144.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $42,890.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $64,335.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $37,022.10 $26,301.39 $20,531.57 $17,968.60 $13,807.41 $11,314.84 $9,656.58
1.500 $37,673.25 $26,958.10 $21,194.88 $18,636.57 $14,487.46 $12,007.29 $10,361.54
2.000 $38,331.67 $27,625.20 $21,871.67 $19,320.06 $15,188.14 $12,725.38 $11,097.09
2.500 $38,997.35 $28,302.65 $22,561.88 $20,019.01 $15,909.27 $13,468.82 $11,862.71
3.000 $39,670.29 $28,990.43 $23,265.45 $20,733.33 $16,650.68 $14,237.25 $12,657.82
3.500 $40,350.46 $29,688.50 $23,982.33 $21,462.92 $17,412.13 $15,030.22 $13,481.67
4.000 $41,037.86 $30,396.83 $24,712.42 $22,207.65 $18,193.35 $15,847.25 $14,333.44
4.125 $41,210.83 $30,575.51 $24,896.99 $22,396.18 $18,391.71
$16,055.19
$14,550.64
4.500 $41,732.45 $31,115.36 $25,455.63 $22,967.39 $18,994.03 $16,687.76 $15,212.21
5.000 $42,434.24 $31,844.05 $26,211.87 $23,742.00 $19,813.85 $17,551.15 $16,117.00
5.500 $43,143.18 $32,582.84 $26,981.02 $24,531.30 $20,652.44 $18,436.75 $17,046.73
6.000 $43,859.26 $33,331.69 $27,762.97 $25,335.11 $21,509.41 $19,343.86 $18,000.31

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。